JetBlue Airways Corp.: “Am I Blue? You’d Be Too ...”
Airline Comment, 04/26/2007
|
PERIOD ENDING |
03/2007
|
12/2006
|
09/2006
|
06/2006
|
|
Income Statement |
| Operating Revenue (Revenue/Sales) |
608,000 |
633,000 |
628,000 |
612,000 |
| Cost of Sales |
384,000 |
347,000 |
387,000 |
358,000 |
| Cost of Sales with Depreciation |
386,000 |
347,000 |
388,000 |
364,000 |
| Gross Operating Profit |
224,000 |
286,000 |
241,000 |
254,000 |
| Selling, Gen. & Administrative Expense |
193,000 |
174,000 |
167,000 |
164,000 |
| Operating Income b/f Depreciation (EBITDA) |
31,000 |
112,000 |
74,000 |
90,000 |
| Depreciation |
44,000 |
48,000 |
33,000 |
43,000 |
| Depreciation Unreconciled |
42,000 |
48,000 |
32,000 |
37,000 |
| Operating Income After Depreciation |
(13,000) |
64,000 |
41,000 |
47,000 |
| Interest Income |
12,000 |
7,000 |
* |
13,000 |
| |
| |
All numbers in thousands |
|
|
| Total Income Avail for Interest Expense (EBIT) |
(1,000) |
71,000 |
41,000 |
60,000 |
| Interest Expense |
44,000 |
41,000 |
40,000 |
35,000 |
| Pre-tax Income (EBT) |
(45,000) |
30,000 |
1,000 |
25,000 |
| Income Taxes |
(23,000) |
13,000 |
1,000 |
11,000 |
| Net Income from Continuing Operations |
(22,000) |
17,000 |
* |
14,000 |
| Net Income from Total Operations |
(22,000) |
17,000 |
* |
14,000 |
| Total Net Income |
(22,000) |
17,000 |
* |
14,000 |
| Normalized Income |
(22,000) |
17,000 |
* |
14,000 |
| Net Income Available for Common |
(22,000) |
17,000 |
* |
14,000 |
| |
|
Income Statement - Year-to-Date |
| Revenues Year-to-Date |
608,000 |
2,363,000 |
1,730,000 |
1,102,000 |
| Income Year-to-Date fr. Total Ops. |
(22,000) |
(1,000) |
(18,000) |
(18,000) |
| * = Data not available |
|
|
|
|
Three Months Ended
March 31, |
|
|
Percent
Change |
|
|
|
|
2007 |
|
|
2006 |
|
|
Operating Statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
passengers (thousands) |
|
|
|
|
5,091
|
|
|
|
|
|
4,335
|
|
|
|
|
|
17.4
|
|
|
Revenue
passenger miles (millions) |
|
|
|
|
5,942
|
|
|
|
|
|
5,536 |
|
|
|
|
|
7.3 |
|
|
|
Available
seat miles (ASMs) (millions) |
|
|
|
|
7,370
|
|
|
|
|
|
6,577
|
|
|
|
|
|
12.1
|
|
|
Load
factor |
|
|
|
|
80.6%
|
|
|
|
|
|
84.2%
|
|
|
|
|
|
(3.6)
|
pts. |
|
Breakeven
load factor |
|
|
|
|
88.1%
|
|
|
|
|
|
92.7%
|
|
|
|
|
|
(4.6)
|
pts. |
|
Aircraft
utilization (hours per day) |
|
|
|
|
12.7
|
|
|
|
|
|
12.8
|
|
|
|
|
|
(1.4)
|
|
|
|
|
|
|
$
|
110.79
|
|
|
|
|
$
|
106.86
|
|
|
|
|
|
3.7 |
|
|